Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-508.1%
-₹289.04
vs ₹70.83 price
Levered DCF
-₹750.63
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-266.19×-57.07×-12.94×-6.72×-5.35×-5.27×-1.64×-4.41×
P/B-9.26×-13.64×-10.84×-51.64×8.71×3.37×1.04×1×
P/S6.96×10.04×8.17×7.36×10.41×10.35×6.21×46.04×
EV / EBITDA49.91×39.26×198.9×4,132.35×-52.62×-93.14×-8.57×-12.44×
Gross margin54.2%100.0%100.0%23.1%-31.3%-61.0%-73.2%-165.2%
Operating margin15.7%-9.4%-31.8%-58.3%-78.8%70.6%-135.6%-950.6%
Net margin-2.6%-17.6%-63.1%-109.5%-194.8%-196.2%-377.9%-1045.5%
Current ratio0.18×0.27×0.36×0.08×0.08×0.21×0.37×0.55×
Debt / equity-10.05×-9.4×-11.66×-72.8×9.8×3.09×1.74×0.86×
Interest coverage0.39×-0.24×-0.61×-0.67×-0.81×0.97×-3.21×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.5%23.9%83.8%768.6%-163.0%-63.9%-63.2%-22.8%
Return on invested capital2.3%-1.5%-3.9%-5.7%-5.8%5.6%-8.2%-11.1%
Return on assets-0.3%-2.4%-6.9%-9.6%-13.9%-13.4%-20.6%-11.2%
Free cash flow yield-2.2%1.5%-12.4%-23.1%-18.8%-14.5%-31.0%-0.7%
Earnings yield-0.4%-1.8%-7.7%-14.9%-18.7%-19.0%-60.9%-22.7%
Enterprise value₹1B₹1.2B₹906.8M₹686M₹664.9M₹359.9M₹252.2M₹274.4M
Net debt / EBITDA25.9×15.95×102.36×2,406.77×-27.85×-44.5×-5.37×-5.73×
Cash conversion cycle (days)-56-154-66-24-86-103-322,064