Janus Living, Inc. (JAN) Valuation | Quantisight AI

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

+172.1%

$77.10

vs $28.33 price

Levered DCF

$30.04

After debt service

Piotroski score

—

Altman Z-score

—

Rating

C+

Overall 2 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2025	FY2024
P/E	-69.41×	-84.29×
P/B	2.42×	3.26×
P/S	5.54×	7.51×
EV / EBITDA	16.25×	56.38×
Gross margin	100.0%	100.0%
Operating margin	-12.2%	-1.9%
Net margin	-7.9%	-8.9%
Current ratio	0.91×	0.19×
Debt / equity	0×	0.08×
Interest coverage	-57.38×	-2.81×
Dividend yield	0.8%	1.9%
Payout ratio	-53.8%	-157.8%

Key metrics by fiscal year

Metric	FY2025	FY2024
Return on equity	-3.5%	-3.9%
Return on invested capital	-3.7%	-0.6%
Return on assets	-1.7%	-2.2%
Free cash flow yield	0.3%	1.5%
Earnings yield	-1.4%	-1.2%
Enterprise value	$3.4B	$4.4B
Net debt / EBITDA	-3.91×	1.13×
Cash conversion cycle (days)	11	65