Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-96.4%
₹2.53
vs ₹70.00 price
Levered DCF
-₹31.35
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E184.83×-74.07×2.45×16.25×7.87×12.16×10.79×3.89×
P/B9.73×4.78×0.48×0.54×0.47×0.5×0.52×0.54×
P/S1.46×10.78×0.57×0.54×0.37×0.47×0.43×0.35×
EV / EBITDA153.24×-78.12×1.84×7.65×4.49×5.83×6×2.44×
Gross margin0.6%20.2%16.0%11.7%11.5%4.5%4.7%11.8%
Operating margin0.4%-17.8%0.0%1.4%3.2%2.1%2.6%9.3%
Net margin0.8%-14.6%23.4%3.3%4.7%3.9%4.0%9.0%
Current ratio10.78×493.33×55.21×41.64×22.23×34.67×26.39×6.59×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×394.06×269.85×96.08×178.52×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity5.3%-6.4%19.5%3.3%5.9%4.1%4.8%14.0%
Return on invested capital2.5%-7.3%0.0%0.9%2.8%1.4%2.2%10.3%
Return on assets5.0%-6.0%18.3%3.0%5.3%3.7%4.3%11.4%
Free cash flow yield-10.6%1.7%-4.1%1.5%9.2%30.8%-3.2%4.1%
Earnings yield0.5%-1.3%40.9%6.1%12.7%8.2%9.2%25.7%
Enterprise value₹1.9B₹877.6M₹88.8M₹80.5M₹66.2M₹66.3M₹66.5M₹63.6M
Net debt / EBITDA-0.05×0.29×-0.1×-0.48×-0.36×-0.45×-0.45×-0.3×
Cash conversion cycle (days)3307175587211280