| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹122.81 | 5.86× | 1.18× | 0.32× | 4.67× | 127.9% | 13.7% | 7.4% | 5.5% | 20.1% | 12.3% | 1.4% | 0.76× | 1.83× | 4.3× | 0.85× | 0.9% | 5 | 2.45 | 2 | C | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹451.20 | 23.36× | 17.88× | 0.73× | 12.73× | 68.6% | 28.3% | 4.3% | 3.1% | 76.5% | 22.9% | 8.0% | 3.44× | 1.78× | 2.73× | 0.9× | 0.0% | 5 | 4.64 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹1,970.80 | 310.38× | 5.6× | 1.87× | 29.99× | -125.6% | 33.8% | 4.0% | 0.6% | 1.8% | 2.1% | -3.0% | 1.16× | 5.14× | 1.46× | 1.22× | 0.8% | 5 | 3.65 | 1 | C- | |
| Peer median | — | 23.36× | 5.6× | 0.95× | 12.73× | -125.6% | 28.3% | 4.3% | 3.1% | 22.6% | 17.9% | 8.0% | 1.16× | 1.78× | 2.73× | 1.22× | 0.8% | 5 | 4.64 | 3 | — |



