Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1120.4%
-₹122.86
vs ₹12.04 price
Levered DCF
-₹122.86
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.83×-6.6×-5.4×-3.5×-3.88×-3.6×-0.75×-0.08×
P/B-0.14×-0.11×-0.1×-0.09×-0.06×-0.05×-0.02×-0.09×
P/S0×0×0×0×0×0×323.34×0×
EV / EBITDA-65.34×-73.12×-61.35×-70.08×-133.92×-55.47×-50.05×-43.67×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%-1288.6%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%-43255.6%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%-43255.6%0.0%
Current ratio0×0×0×0×0×0.08×0.12×0.21×
Debt / equity-0.99×-0.99×-0.99×-0.99×-2.03×-1.01×-1.01×-1.02×
Interest coverage0×0×0×-4.86×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.7%1.7%1.8%2.5%1.5%1.4%2.1%111.3%
Return on invested capital212.3%72.3%33.3%208.1%-124.9%-211.1%-179.8%-169.2%
Return on assets-3605.1%-607.6%-2295.7%-2870.8%-84.0%-73.4%-106.8%-5587.8%
Free cash flow yield-12.1%-20.1%-17.8%-12.9%-31.6%-23.5%-123.6%-28.9%
Earnings yield-12.8%-15.1%-18.5%-28.6%-25.8%-27.7%-133.8%-1193.7%
Enterprise value₹697.8M₹670.5M₹648M₹632.8M₹1.2B₹597.2M₹571.4M₹603.9M
Net debt / EBITDA-57.5×-65.86×-55.91×-64.28×-130.14×-52.86×-49.29×-39.99×
Cash conversion cycle (days)00000000