Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-59.8%
₹2.56
vs ₹6.37 price
Levered DCF
₹82.41
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E47.09×-80.78×-8.18×-79.51×-53.67×-40.27×-8.73×-4.51×
P/B1.39×2.15×2.74×1.15×1.19×0.59×0.51×1.21×
P/S0.7×1.29×2.23×1.79×2.81×15.35×4.75×3.08×
EV / EBITDA93.32×301.88×-9.17×299.94×-178.24×415.79×-4.49×-4.35×
Gross margin3.6%10.2%-13.2%15.7%17.3%52.9%9.0%-3.9%
Operating margin-3.5%-5.0%-23.1%-11.4%-14.7%-247.2%-202.9%-84.3%
Net margin-0.0%-1.6%-27.3%-2.3%-5.1%-38.1%-54.8%-68.3%
Current ratio2.43×1.92×2.06×1.91×2.66×2.67×2.68×2.32×
Debt / equity0.05×0.08×0.05×0.29×0×0×0×0.01×
Interest coverage-11.04×-13.96×-29.48×-199.31×-9,873×-2,192.57×-486.08×-34.59×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.0%-2.7%-33.6%-1.4%-2.1%-1.5%-5.9%-26.8%
Return on invested capital-6.6%-7.6%-26.8%-5.7%-6.2%-9.4%-35.0%-44.5%
Return on assets-0.0%-1.5%-19.8%-0.8%-1.5%-1.0%-4.1%-17.4%
Free cash flow yield-4.9%-5.3%-2.4%-12.8%-14.9%0.0%-0.3%-0.1%
Earnings yield-0.0%-1.2%-12.3%-1.3%-1.8%-2.5%-11.5%-22.2%
Enterprise value₹66.7M₹144.3M₹288.7M₹169.2M₹148.8M₹94M₹29.7M₹183.5M
Net debt / EBITDA-110.39×-154.39×-0.11×15.52×47.94×-5.93×8.28×0.66×
Cash conversion cycle (days)130941573523073621,048363