| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹89.74 | 15.73× | 2.56× | 1.02× | 6.96× | 65.5% | 51.2% | 14.4% | 6.5% | 16.3% | 15.6% | 17.2% | 0.74× | 1.49× | 2.41× | 1.39× | 0.0% | 6 | 4.28 | 4 | A- | |
| ₹69.27 | 28.22× | 0.77× | 0.77× | 10.81× | 203.1% | 33.4% | 3.1% | 2.7% | 2.7% | 1.6% | 21.5% | 0.26× | 2.3× | 1.3× | 2× | 1.9% | 5 | — | 3 | B- | |
| ₹208.70 | 20.6× | 2.84× | 3.07× | 11.83× | -17.7% | 39.6% | 20.0% | 14.9% | 13.8% | 11.9% | 1.2% | 0.08× | -0.53× | 18.38× | 3.04× | 0.4% | 4 | — | 2 | B- | |
| ₹66.07 | 38.13× | 2.19× | 0.86× | 14.04× | -34.1% | 23.4% | 3.9% | 2.2% | 5.8% | 5.4% | 1.2% | 0.18× | 1.08× | 3.41× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹251.99 | 11.99× | 0.93× | 0.65× | 6.8× | 218.8% | 31.2% | 8.9% | 5.4% | 7.7% | 7.5% | 1.6% | 0.37× | 1.78× | 2.56× | 1.61× | 1.1% | 4 | 2.36 | 4 | A- | |
| ₹1,347.00 | 12.28× | 2.74× | 1.48× | 6.93× | 51.0% | 27.4% | 10.9% | 12.0% | 22.3% | 8.0% | 0.8% | 0.99× | 1.22× | 2.22× | 1.49× | 0.3% | 6 | 2.8 | 4 | A- | |
| Peer median | — | 20.6× | 2.19× | 0.86× | 10.81× | 51.0% | 31.2% | 8.9% | 5.4% | 7.7% | 7.5% | 1.2% | 0.26× | 1.22× | 2.56× | 1.61× | 0.4% | 4 | 2.58 | 3 | — |





