| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹705.05 | 14.82× | 1.93× | 0.27× | 8.17× | -11.5% | 7.8% | 2.0% | 1.8% | 13.0% | 6.2% | -7.8% | 1.04× | 2.84× | 1.39× | 1.13× | 0.6% | 5 | — | 2 | C+ | |
| ₹90.92 | 15.14× | 1.84× | 0.58× | 7.03× | -122.5% | 20.7% | 6.8% | 3.9% | 12.1% | 9.0% | 7.8% | 0.66× | 1.51× | 3.74× | 1.31× | 3.4% | 6 | — | 3 | B- | |
| ₹2,052.80 | 28.71× | 5.65× | 5.13× | 17.92× | -10.3% | 55.5% | 23.0% | 17.9% | 19.7% | 17.8% | 2.9% | 0.03× | -0.02× | 50.71× | 2.95× | 0.2% | 5 | — | 2 | C+ | |
| Peer median | — | 21.93× | 3.74× | 2.86× | 12.47× | -66.4% | 38.1% | 14.9% | 10.9% | 15.9% | 13.4% | 5.3% | 0.34× | 0.75× | 27.23× | 2.13× | 1.8% | 6 | — | 3 | — |


