Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JBIthis companyJanus International Group, Inc.	$4.86	17.5×	1.61×	1.04×	8.49×	184.9%	38.8%	12.7%	6.1%	9.4%	6.6%	12.3%	1.09×	2.69×	3.05×	3.54×	0.0%	7	2.05	4	A
DCODucommun Incorporated	$148.42	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
GBXThe Greenbrier Companies, Inc.	$40.94	17.67×	0.89×	0.57×	10.71×	-239.5%	13.6%	5.8%	3.2%	5.0%	2.9%	-17.2%	1.17×	5.73×	2.03×	2.99×	3.1%	4	1.65	2	B-
GICGlobal Industrial Co	$47.48	15.71×	3.58×	0.81×	11×	-14.9%	35.5%	7.1%	5.2%	23.0%	17.2%	6.6%	0.33×	0.34×	976×	2.22×	3.6%	7	7.18	4	A
RDWRedwire Corp	$8.03	-3.33×	0.86×	2.71×	-5.83×	-240.7%	5.2%	-68.5%	-67.6%	-21.4%	-15.8%	-21.0%	0.22×	-0.76×	-5.78×	1.62×	0.0%	4	3.71	2	C
WLDNWilldan Group, Inc.	$67.93	29.38×	5.06×	2.26×	23.99×	90.7%	37.5%	6.5%	7.7%	17.2%	11.3%	4.6%	0.23×	0.05×	7.68×	1.56×	0.0%	4	4.17	4	A
Peer median	—	15.71×	2.15×	1.72×	10.71×	-71.4%	26.9%	6.5%	3.2%	5.0%	5.7%	-3.4%	0.33×	0.05×	5.82×	2.22×	0.0%	4	4.17	2	—