| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹501.90 | 55.64× | 7.92× | 2× | 21.78× | 34.4% | 19.7% | 8.7% | 3.6% | 14.2% | 8.4% | -5.0% | 1.97× | 4.23× | 2.53× | 1.1× | 0.2% | 6 | 2.56 | 2 | C | |
| ₹1,876.10 | 12.67× | 2.87× | 0.95× | 7.74× | -350.3% | 23.3% | 8.6% | 7.5% | 22.6% | 17.9% | 12.7% | 0.03× | -1.12× | 623.95× | 2.66× | 1.7% | 5 | 7 | 4 | A+ | |
| ₹451.20 | 23.36× | 17.88× | 0.73× | 12.73× | 68.6% | 28.3% | 4.3% | 3.1% | 76.5% | 22.9% | 8.0% | 3.44× | 1.78× | 2.73× | 0.9× | 0.0% | 5 | 4.64 | 3 | B+ | |
| ₹76.30 | 5.71× | 1.12× | 0.27× | 5.11× | -547.3% | 24.2% | 6.9% | 4.7% | 19.5% | 9.3% | -45.0% | 1.65× | 3.04× | 1.42× | 0.79× | 0.0% | 4 | — | 3 | B+ | |
| ₹360.30 | 19.45× | 2.16× | 1.71× | 11.1× | 56.2% | 33.5% | 10.7% | 8.8% | 11.1% | 9.1% | 5.4% | 0.06× | 0.12× | 37.88× | 1.5× | 1.6% | 7 | 3.62 | 2 | C | |
| ₹201.25 | 5.31× | 0.57× | 0.41× | 2.67× | 493.0% | 13.2% | 6.7% | 7.6% | 10.7% | 5.6% | 33.9% | 0.15× | 0.3× | 1.97× | 1.71× | 2.7% | 6 | 3.66 | 4 | A | |
| Peer median | — | 12.67× | 2.16× | 0.73× | 7.74× | 56.2% | 24.2% | 6.9% | 7.5% | 19.5% | 9.3% | 8.0% | 0.15× | 0.3× | 2.73× | 1.5× | 1.6% | 5 | 4.15 | 3 | — |





