| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.75 | 3.57× | 1.41× | 1.09× | 7.09× | 448.6% | 67.8% | 51.6% | 30.6% | 39.5% | 13.0% | 39.9% | 3.6× | 5.06× | 2.99× | 0.2× | 9.5% | 7 | 1.35 | 3 | B | |
| $9.88 | 10.6× | 0.66× | 0.48× | 14.25× | 1110.0% | 99.6% | 60.8% | 4.5% | 6.2% | 2831.3% | 141.2% | 11.33× | 13.46× | 1.12× | 0.44× | 0.0% | 7 | 0.21 | 3 | B- | |
| $112.77 | 4.92× | 1.29× | 0.72× | 8.03× | 24.9% | 69.0% | 35.4% | 14.6% | 26.3% | 8.9% | 10.1% | 4.23× | 6.09× | 2.17× | 595.09× | 0.0% | 6 | 2.33 | 3 | B+ | |
| $11.20 | 9.98× | 0.65× | 0.4× | 34.61× | -931.6% | 63.7% | 6.9% | 4.0% | 6.5% | 13.9% | 153.7% | 7.21× | 31.65× | 0.19× | 9.17× | 0.0% | 8 | 0.34 | 3 | B- | |
| Peer median | — | 9.98× | 0.66× | 0.48× | 14.25× | 24.9% | 69.0% | 35.4% | 4.5% | 6.5% | 13.9% | 141.2% | 7.21× | 13.46× | 1.12× | 9.17× | 0.0% | 7 | 0.34 | 3 | — |



