| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $141.99 | 31.7× | 6.65× | 3.53× | 24.05× | -65.7% | 37.1% | 14.4% | 11.1% | 21.0% | 15.6% | 3.7% | 0.6× | 1.86× | 0× | 0.77× | 1.1% | 8 | 2.82 | 3 | B+ | |
| $187.51 | 21.26× | 6.61× | 3.36× | 15.56× | 10.1% | 45.2% | 21.1% | 15.8% | 31.1% | 16.0% | 5.0% | 1.1× | 1.92× | 8.51× | 1.84× | 1.3% | 8 | 5.04 | 4 | A- | |
| $420.05 | 29.73× | 10.12× | 4.08× | 21.33× | -37.8% | 36.2% | 18.6% | 13.7% | 33.9% | 20.3% | 3.2% | 0.54× | 0.68× | 17.44× | 1.25× | 1.0% | 5 | 5.89 | 3 | B+ | |
| Peer median | — | 25.5× | 8.37× | 3.72× | 18.45× | -13.8% | 40.7% | 19.9% | 14.8% | 32.5% | 18.1% | 4.1% | 0.82× | 1.3× | 12.97× | 1.55× | 1.1% | 7 | 5.47 | 4 | — |


