| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.96 | -3.09× | 0.61× | 0.31× | -4.09× | 132.9% | 15.1% | -9.1% | -10.0% | -19.9% | -16.4% | -53.0% | 0.1× | -0.53× | 0× | 4.63× | 0.0% | 5 | 4.21 | 2 | B- | |
| $2.12 | -0.18× | 0.31× | 0.08× | -3.27× | -13590.4% | 23.0% | -7.6% | -45.3% | -170.5% | -8.1% | -118.0% | 2.32× | -2.88× | -0.92× | 1× | 0.0% | 4 | -5.08 | 2 | B- | |
| $0.16 | -1.16× | 0.65× | 0.56× | -1.07× | -25220.4% | 36.2% | -205.7% | -48.1% | -56.5% | -222.8% | -175.0% | 0× | 0.11× | 0× | 3.09× | 0.0% | 3 | -73.9 | 1 | C- | |
| Peer median | — | -0.67× | 0.48× | 0.32× | -2.17× | -19405.4% | 29.6% | -106.7% | -46.7% | -113.5% | -115.4% | -146.5% | 1.16× | -1.38× | -0.46× | 2.05× | 0.0% | 4 | -39.49 | 2 | — |


