Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JDAN.COthis companyJeudan A/S	DKK 201.00	10.94×	0.84×	6.25×	18.12×	582.9%	69.8%	60.7%	57.1%	7.6%	2.1%	5.8%	1.71×	12.14×	2.1×	0.4×	1.5%	5	0.79	4	A-
CEMAT.COCemat A/S	DKK 0.86	3.7×	0.96×	1.4×	2.79×	2790.3%	39.0%	24.2%	37.5%	25.7%	8.6%	22.8%	0.21×	0.12×	23.03×	27.54×	0.0%	5	4.07	4	A
CPHCAP-ST.COCopenhagen Capital A/S	DKK 8.05	5.64×	0.75×	7.47×	8.99×	35.5%	87.1%	68.6%	144.2%	14.5%	2.2%	7.6%	1.25×	5.6×	1.85×	0.23×	1.6%	5	1.09	5	A+
FED.COFast Ejendom Danmark A/S	DKK 230.00	6.03×	0.72×	4.99×	9.1×	82.1%	75.0%	62.5%	82.8%	11.9%	3.7%	7.8%	0.92×	5×	2.24×	2.06×	0.0%	5	1.5	4	A
GERHSP.COGerman High Street Properties A/S	DKK 73.50	-5.03×	0.52×	5.95×	-10.68×	-334.2%	67.2%	36.2%	-118.4%	-10.3%	1.7%	4.9%	0.54×	-5.11×	1.47×	7.63×	0.0%	4	0.67	2	C+
MOVINN.COMovinn A/S	DKK 1.48	-0.43×	0.38×	0.03×	-15.08×	-4958.2%	16.4%	-6.7%	-8.1%	-88.5%	-21.3%	-38.2%	2.45×	-13.05×	-5.29×	0.44×	0.0%	3	2.24	1	D+
Peer median	—	3.7×	0.72×	4.99×	2.79×	35.5%	67.2%	36.2%	37.5%	11.9%	2.2%	7.6%	0.92×	0.12×	1.85×	2.06×	0.0%	5	1.5	4	—