Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JEFthis companyJefferies Financial Group Inc.	$49.54	19.43×	1.16×	1.13×	20.48×	143.0%	59.7%	6.3%	6.6%	6.7%	0.9%	-13.9%	2.25×	9.05×	0.2×	2.43×	3.1%	8	0.56	2	C+
EVREvercore Inc.	$298.17	22.25×	7.43×	3.89×	18.39×	-44.1%	99.4%	20.5%	15.3%	29.1%	12.5%	7.8%	0.57×	-0.39×	32.72×	5.8×	1.0%	7	—	1	C-
GSThe Goldman Sachs Group, Inc.	$903.86	16.92×	2.2×	2.2×	29.96×	-9.1%	47.5%	17.5%	13.7%	13.7%	1.9%	-17.2%	4.88×	18.53×	0.33×	0.83×	1.9%	5	0.13	2	B-
HLIHoulihan Lokey, Inc.	$148.97	22.44×	4.08×	3.65×	14.65×	-22.1%	98.4%	23.6%	16.3%	18.2%	15.1%	7.1%	0.21×	-1.15×	0×	1.53×	1.8%	7	5.58	3	B+
LAZLazard Inc	$39.79	19.98×	5.42×	1.49×	12.92×	-3.7%	31.8%	13.0%	7.4%	27.1%	8.8%	10.7%	2.95×	2.39×	4.74×	29.35×	3.9%	7	2.46	3	B+
MCMoelis & Company	$57.74	22.1×	9.07×	3.4×	14.49×	-58.0%	99.2%	18.1%	15.4%	41.0%	12.0%	10.5%	0.47×	-0.71×	0×	21.47×	4.0%	7	4.62	3	B+
Peer median	—	22.1×	5.42×	3.4×	14.65×	-22.1%	98.4%	18.1%	15.3%	27.1%	12.0%	7.8%	0.57×	-0.39×	0.33×	5.8×	1.9%	7	3.54	3	—