Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+76.8%
₹1,612.00
vs ₹911.90 price
Levered DCF
₹812.77
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.14×14.05×12.07×12.36×11.54×11.08×9.81×11.94×
P/B2.14×2.62×2.16×2.4×2.19×1.86×1.82×3.05×
P/S2.5×2.97×2.21×2.16×2.08×1.68×1.23×1.93×
EV / EBITDA8.36×11.06×8.19×8.26×8.04×7.68×6.2×8.55×
Gross margin49.4%80.4%77.9%75.2%74.1%72.0%71.8%69.8%
Operating margin24.1%50.4%22.1%21.0%20.5%17.2%15.1%19.5%
Net margin20.6%21.1%18.3%18.1%18.0%15.2%12.5%16.1%
Current ratio4.11×3×6.7×5.14×3.57×4.45×4.52×3.96×
Debt / equity0.01×0.02×0×0.02×0.06×0.05×0.06×0.1×
Interest coverage87.95×168.95×115.83×77.95×58.4×39.59×34.23×62.01×
Dividend yield1.9%1.5%2.0%1.9%1.8%0.0%7.1%0.6%
Payout ratio22.9%21.1%24.3%22.4%21.0%0.0%69.3%7.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.6%18.7%17.9%20.1%19.0%16.8%18.6%25.6%
Return on invested capital14.9%31.1%15.6%16.6%14.8%13.3%14.3%20.3%
Return on assets15.4%16.3%15.7%17.4%15.6%13.6%14.3%19.3%
Free cash flow yield3.9%1.8%1.8%5.1%2.4%10.0%7.2%4.5%
Earnings yield8.2%7.1%8.3%8.4%8.7%9.0%10.2%8.4%
Enterprise value₹4.2B₹4.5B₹3.1B₹2.9B₹2.6B₹1.9B₹1.5B₹2.4B
Net debt / EBITDA-0.06×-0.09×-0.11×-0.02×0.05×0.11×0.11×0.22×
Cash conversion cycle (days)765977798397116172