| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| ₹53.93 | -1.18× | 4.09× | 0.2× | 21.07× | -5571.4% | 27.1% | -0.7% | -16.6% | -344.8% | -0.3% | -69.5% | 33.36× | 18.76× | -0.06× | 0.71× | 1.6% | 2 | — | 1 | D+ | |
| ₹307.00 | 10.03× | 1.61× | 0.45× | 8.57× | -227.9% | 13.0% | 3.4% | 4.4% | 16.1% | 3.1% | -18.6% | 2.02× | 4.63× | 0.82× | 1.2× | 0.4% | 3 | — | 2 | B- | |
| ₹7.88 | 16.89× | 0.36× | 1.58× | 8.71× | 177.3% | 36.0% | 7.0% | 9.4% | 2.1% | 1.4% | -49.0% | 0.11× | 2.01× | 19.79× | 1.7× | 0.0% | 4 | 1.43 | 1 | D+ | |
| ₹91.00 | 49.41× | 4.91× | 3.42× | 37.71× | -174.7% | 8.8% | 6.5% | 6.9% | 9.9% | 6.7% | -1.1% | 0.06× | -0.05× | 52.78× | 18.74× | 0.0% | 2 | — | 2 | C | |
| ₹120.00 | 12.18× | 0.38× | 0.71× | -22.93× | -9.4% | 11.0% | -6.3% | 5.8% | 3.1% | -2.7% | -13.6% | 0.23× | -8.59× | -1.72× | 2.77× | 0.0% | 4 | — | 3 | B | |
| Peer median | — | 12.18× | 1.61× | 0.71× | 8.71× | -174.7% | 13.0% | 3.4% | 5.8% | 3.1% | 1.4% | -18.6% | 0.23× | 2.01× | 0.82× | 1.7× | 0.0% | 3 | 1.43 | 2 | — |





