| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹597.90 | 18.38× | 2.29× | 1.24× | 12.28× | -76.5% | 15.0% | 7.9% | 6.8% | 12.5% | 10.4% | 0.8% | 0.01× | -0.1× | 142.51× | 18.64× | 0.3% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹63.69 | 62.16× | 0.6× | 0.68× | 9.08× | 21.1% | 10.7% | -2.4% | 1.1% | 1.0% | -1.3% | -15.9% | 0.12× | 1.42× | -2.2× | 2.95× | 1.7% | 6 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹906.85 | 17.11× | 2.58× | 1.06× | 9.56× | -5.9% | 27.2% | 8.7% | 6.2% | 15.1% | 11.4% | 2.3% | 0.36× | 1.12× | 5.32× | 1.52× | 0.3% | 6 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 39.64× | 1.59× | 0.87× | 9.32× | 7.6% | 18.9% | 3.2% | 3.7% | 8.0% | 5.0% | -6.8% | 0.24× | 1.27× | 1.56× | 2.23× | 1.0% | 6 | — | 2 | — |


