Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-12.4%
₹991.40
vs ₹1,131.10 price
Levered DCF
-₹549.47
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-44.2×3.02×2.25×1.68×0.42×-18.85×-2.43×-7.25×
P/B0.99×0.71×0.26×0.14×0.15×3.36×0.34×0.72×
P/S79.88×1,379.5×34,406.66×28,005.23×5,702.93×359.48×287.73×34.65×
EV / EBITDA-53.87×3.22×2.42×2.03×0.52×-1,644.22×-189.14×39.88×
Gross margin56.8%63.3%-923.6%-1945.0%-327.1%20.6%-523.0%71.4%
Operating margin52.9%57.7%103258.0%-4326.0%-818.9%-97.1%-1672.8%-15.4%
Net margin-180.7%45645.4%1526143.7%1671648.0%1342614.8%-1904.9%-11831.4%-478.1%
Current ratio0.14×2.97×2.97×2.97×2.97×3.04×2.97×1,991.8×
Debt / equity0.06×0.06×0.02×0.03×0.03×2.3×2.18×1.63×
Interest coverage1.25×0.06×3.99×-0.08×-0.07×-0.05×-0.11×-0.02×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.2%23.3%11.7%8.4%34.7%-17.8%-14.0%-9.9%
Return on invested capital0.6%0.0%0.8%-0.0%-0.0%-0.2%-0.4%-0.1%
Return on assets-1.8%21.6%11.4%8.0%33.2%-4.2%-3.4%-2.9%
Free cash flow yield0.7%0.0%-0.1%-0.2%-0.1%-0.2%-37.3%-6.5%
Earnings yield-2.3%33.1%44.4%59.7%235.4%-5.3%-41.1%-13.8%
Enterprise value₹10.7B₹7.4B₹6.5B₹3.5B₹3.3B₹1.4B₹608.7M₹695M
Net debt / EBITDA-3.25×0.26×0.2×0.4×0.1×-667.24×-163.48×27.73×
Cash conversion cycle (days)1624,1221,193,6842,077,01100723,697218