Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JINDCAP.BOthis companyJindal Capital Limited	₹28.42	18.25×	1.69×	5.03×	13.59×	124.2%	71.3%	56.8%	27.6%	9.2%	6.3%	9.0%	1.17×	5.5×	2.25×	554.3×	0.0%	4	2.64	2	C
ASHCAP.BOAshirwad Capital Limited	₹2.61	22.08×	1.21×	15.94×	17.6×	105.0%	98.5%	84.2%	71.3%	5.4%	4.8%	0.2%	0.16×	1.98×	4.27×	0.01×	0.0%	4	—	1	C-
BERVINL.BOBervin Investment and Leasing Limited	₹45.50	-2.51×	2.09×	-2.6×	-2.86×	-223.2%	101.2%	102.3%	103.6%	-83.3%	-67.5%	-16.5%	0.22×	-0.26×	-28.49×	77.37×	0.0%	—	—	1	D+
INDIANVSH.BOIndiaNivesh Limited	₹7.32	-2.97×	-0.54×	5.75×	-22.75×	-736.0%	-118.6%	-166.3%	-193.8%	18.2%	-8.3%	0.0%	-2.84×	-19.1×	-0.83×	6.03×	0.0%	3	—	1	C-
INTECCAP.BOIntec Capital Limited	₹14.98	2.97×	0.49×	1.81×	3.94×	-242.1%	68.2%	20.6%	61.0%	16.7%	2.3%	115.8%	0.59×	1.99×	0×	1.38×	0.0%	4	—	2	C+
NLFL.BONalin Lease Finance Ltd.	₹41.28	7.89×	0.66×	3.26×	8.22×	363.9%	88.6%	60.2%	41.3%	8.3%	7.4%	7.5%	0.27×	2.4×	0×	0.07×	0.0%	3	1.63	4	A
Peer median	—	2.97×	0.66×	3.26×	3.94×	-223.2%	88.6%	60.2%	61.0%	8.3%	2.3%	0.2%	0.22×	1.98×	0×	1.38×	0.0%	4	1.63	1	—