| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹509.50 | 6.35× | 0.74× | 1.34× | 3.55× | -608.6% | 25.2% | 23.0% | 21.1% | 11.6% | 8.2% | 9.4% | 0.05× | 0.02× | 27.14× | 1.58× | 0.2% | 6 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹398.00 | 20.9× | 2.16× | 1.35× | 11.73× | -386.4% | 13.6% | 9.7% | 6.5% | 10.4% | 8.6% | -2.8% | 0.32× | 0.52× | 7.18× | 2.11× | 0.4% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| ₹655.75 | 23.1× | 4.48× | 13.6× | 19.78× | 171.4% | 66.2% | 48.7% | 58.9% | 19.4% | 10.2% | -2.0% | 0.57× | 2.15× | 3.98× | 5.54× | 0.0% | 5 | — | 2 | C+ | |
| Peer median | — | 20.9× | 2.16× | 1.35× | 11.73× | -386.4% | 13.6% | 9.7% | 6.5% | 10.4% | 8.6% | -2.0% | 0.54× | 1.42× | 3.98× | 2.16× | 0.3% | 4 | — | 2 | — |



