| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹37.58 | 25.86× | 2.1× | 0.79× | 15.35× | -30.5% | 17.4% | 5.1% | 3.1% | 8.1% | 6.3% | 8.5% | 0.65× | 3.44× | 2.65× | 1.91× | 0.0% | 6 | — | 2 | B- | |
| ₹22.66 | 9.81× | 0.28× | 0.16× | 5.72× | -325.5% | 18.7% | 6.7% | 1.6% | 2.9% | 4.5% | 0.9% | 0.84× | 4.26× | 1.35× | 1.06× | 0.0% | 4 | — | 3 | B | |
| ₹101.32 | 71.32× | 0.84× | 1.31× | 23.61× | 94.4% | 16.9% | -6.1% | 1.8% | 1.2% | -3.3% | -10.7% | 0× | -1.01× | -6.79× | 2.59× | 1.3% | 4 | — | 2 | C+ | |
| ₹252.45 | 28.9× | 0.42× | 0.2× | 10.23× | 4.4% | 10.9% | 2.1% | 0.7% | 1.4% | 2.2% | 17.5% | 0.65× | 6.23× | 1.22× | 1.71× | 0.6% | 5 | — | 2 | B- | |
| ₹2.56 | 8× | 0.41× | 0.09× | 3.45× | -16.7% | 7.8% | 1.6% | 1.2% | 5.1% | 4.3% | 50.4% | 0.18× | 0.9× | 2.59× | 2.25× | 0.0% | 5 | — | 3 | B+ | |
| ₹482.80 | 15.52× | 1× | 1.89× | 11.17× | 1.0% | 49.2% | 14.2% | 12.1% | 6.5% | 3.6% | -7.2% | 0.56× | 3.9× | 3.3× | 2.1× | 0.9% | 3 | — | 2 | B- | |
| Peer median | — | 15.52× | 0.42× | 0.2× | 10.23× | 1.0% | 16.9% | 2.1% | 1.6% | 2.9% | 3.6% | 0.9% | 0.56× | 3.9× | 1.35× | 2.1× | 0.6% | 4 | — | 2 | — |





