| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.78 | -56.32× | 0.24× | 0.22× | 6.28× | 35.8% | 26.8% | 9.5% | -0.4% | -0.4% | -11.9% | -6.6% | 0.74× | 4.7× | 1.33× | 1.16× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹451.85 | 18.43× | 2.04× | 1.76× | 13.3× | -76.4% | 31.7% | 11.9% | 9.5% | 11.1% | 7.7% | -1.9% | 0.27× | 1.37× | 11.87× | 2.6× | 0.3% | 2 | — | 2 | C+ | |
| ₹1,558.00 | 20.71× | 3.16× | 1.47× | 13.49× | -45.4% | 17.1% | 8.5% | 7.1% | 15.3% | 12.9% | -4.4% | 0.02× | -0.32× | 70.64× | 1.95× | 0.8% | 4 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹161.65 | 12.72× | 1.52× | 0.49× | 7.56× | 134.8% | 29.0% | 7.5% | 3.8% | 11.9% | 8.7% | -14.2% | 1.02× | 2.59× | 1.97× | 1.13× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 18.43× | 2.04× | 1.47× | 13.3× | -45.4% | 29.0% | 8.5% | 7.1% | 11.9% | 8.7% | -4.4% | 0.27× | 1.37× | 11.87× | 1.95× | 0.3% | 3 | — | 2 | — |



