Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2661.9%
-₹6,837.66
vs ₹266.90 price
Levered DCF
-₹9,083.79
After debt service
Piotroski score
0 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-14.78×18.37×41.77×-1.63×-1.77×-0.14×-0.06×-0.38×
P/B-1.39×-1.88×-2.66×-0.23×-0.33×-0.03×-0.02×-0.11×
P/S0.25×0.42×0.58×0.13×0.21×0.02×0.01×0.07×
EV / EBITDA7.98×9.19×9.74×12.5×19.77×26.84×19.48×26.36×
Gross margin22.5%21.4%16.7%16.4%12.8%10.6%13.5%15.1%
Operating margin16.2%14.4%14.7%12.9%9.2%6.8%8.5%7.4%
Net margin-1.7%2.3%1.4%-8.1%-11.7%-16.3%-16.1%-19.0%
Current ratio1.47×1.45×1.54×1.5×1.44×1.47×1.29×1.76×
Debt / equity-7.69×-6.86×-6.79×-3.7×-3.83×-3.88×-4.02×-4.91×
Interest coverage1.14×0.92×1.17×0.65×0.45×0.29×0.36×0.26×
Dividend yield0.5%0.1%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio-7.8%2.3%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.4%-10.3%-6.4%14.3%18.8%24.1%28.8%29.9%
Return on invested capital-2.1%-11.6%3.9%7.5%4.8%3.2%4.5%2.9%
Return on assets-1.0%1.2%0.8%-3.8%-5.2%-6.7%-6.8%-6.3%
Free cash flow yield-58.3%-45.9%-8.4%-8.0%-98.5%-826.8%-982.2%-760.2%
Earnings yield-6.8%5.4%2.4%-61.2%-56.6%-737.6%-1602.8%-264.7%
Enterprise value₹44.6B₹41.3B₹50.7B₹34.1B₹31.3B₹24.1B₹19B₹18.3B
Net debt / EBITDA6.71×7.05×6.9×11.73×18.17×26.61×19.39×25.76×
Cash conversion cycle (days)3636140166162167157222