Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-85.9%
₹8.74
vs ₹62.00 price
Levered DCF
-₹13.28
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
198.67
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-406.2×42.7×16.88×38.69×52.14×4.87×20×19.11×
P/B1.79×1.11×0.64×0.36×1.06×0.17×0.35×0.53×
P/S42.99×14.31×8.11×7.98×25.46×2.67×5.3×7.65×
EV / EBITDA544.16×22.96×10.97×9.16×47×-1.35×7.53×10.27×
Gross margin34.2%73.0%76.3%66.7%71.4%85.9%81.5%82.1%
Operating margin7.8%57.0%62.8%45.3%48.2%61.1%46.1%53.9%
Net margin-10.6%33.4%48.0%20.5%48.7%54.9%26.5%39.8%
Current ratio0×209.57×586.7×949.23×14,544.55×0×220.81×11,146.49×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×12,658.97×1,630.3×1,882×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.4%2.6%3.8%0.9%2.0%3.4%1.7%2.7%
Return on invested capital-0.4%2.6%3.8%0.8%1.5%2.6%1.6%2.6%
Return on assets-0.4%2.6%3.8%0.9%1.9%3.2%1.6%2.6%
Free cash flow yield-2.5%3.4%-7.2%-4.3%-1.5%-10.0%-8.6%-5.8%
Earnings yield-0.2%2.3%5.9%2.6%1.9%20.6%5.0%5.2%
Enterprise value₹171.4M₹102.6M₹52.5M₹16.7M₹96.6M-₹5.1M₹21.5M₹33.6M
Net debt / EBITDA-7.69×-2.13×-1.94×-8.22×-3.08×-5.53×-3.31×-3.57×
Cash conversion cycle (days)2332,5721,9634,0061,7952,6092,7782,809