Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+11.4%
$181.92
vs $163.24 price
Levered DCF
$253.87
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
9.38
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E19.73×28.87×31.2×33.27×36.37×39.69×47.68×38.76×
P/B4.84×6.18×5.59×6.62×8.16×8.95×9.12×7.37×
P/S3.98×5.54×5.38×5.87×6.75×7.03×8.33×6.78×
EV / EBITDA12.14×16.3×16.54×18.09×20.52×17.84×25.14×16.84×
Gross margin43.1%42.7%41.3%41.3%41.9%39.5%40.6%40.6%
Operating margin24.3%23.9%22.1%23.1%24.4%22.7%22.4%22.4%
Net margin20.1%19.2%17.2%17.6%18.7%17.7%17.5%17.5%
Current ratio1.17×1.27×1.27×1×1.2×1.13×1.35×1.21×
Debt / equity0.02×0×0×0.08×0.17×0.08×0×0×
Interest coverage112.54×54.49×29.87×31.89×199.09×348.53×553.24×374.98×
Dividend yield1.7%1.3%1.3%1.2%1.1%1.1%0.9%1.1%
Payout ratio33.9%36.1%40.8%40.2%38.3%44.6%43.0%43.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity24.5%21.4%17.9%19.9%22.6%22.5%19.1%19.0%
Return on invested capital18.0%17.6%15.0%15.6%16.2%16.3%15.3%15.9%
Return on assets16.0%15.0%12.5%12.5%13.1%12.7%12.2%13.4%
Free cash flow yield7.0%4.5%4.3%2.8%3.6%2.5%2.4%3.6%
Earnings yield5.1%3.5%3.2%3.0%2.8%2.5%2.1%2.6%
Enterprise value$10B$13.1B$11.8B$12.3B$13.4B$12.4B$13.9B$10.4B
Net debt / EBITDA0.03×-0.13×-0.14×0.16×0.4×0.1×-0.38×-0.15×
Cash conversion cycle (days)4341445263686669