| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹470.55 | 16.81× | 1.78× | 1.02× | 9.34× | -26.0% | 46.5% | 10.2% | 6.1% | 10.6% | 6.9% | 2.6% | 0.67× | 2.49× | 3.26× | 1.29× | 1.1% | 4 | — | 3 | B- | |
| ₹1,234.90 | 11.02× | 1.15× | 0.91× | 8.27× | 371.0% | 35.1% | 6.7% | 8.3% | 10.4% | 7.8% | -11.8% | 0.02× | -0.05× | 27.43× | 1.97× | 0.6% | 4 | 2.82 | 3 | B | |
| ₹814.90 | 11.52× | 0.87× | 0.67× | 6.83× | 255.1% | 51.5% | 9.2% | 5.8% | 7.6% | 5.1% | 4.2% | 0.46× | 2.3× | 3.35× | 1.26× | 1.2% | 6 | — | 3 | B+ | |
| ₹341.40 | -164.61× | 1.09× | 2.46× | 36.69× | -116.7% | 77.8% | 2.2% | -1.5% | -0.7% | 0.8% | -2.3% | 0.13× | 3.71× | 0.98× | 1.01× | 0.0% | 4 | 2.02 | 2 | B- | |
| ₹5,052.40 | 39.55× | 5.58× | 2.86× | 17.84× | -128.1% | 52.4% | 12.5% | 7.2% | 14.1% | 7.6% | -1.6% | 0.88× | 2.27× | 4.06× | 0.93× | 0.3% | 4 | 2.83 | 2 | C+ | |
| ₹121.35 | -18.53× | 2.14× | 2.15× | -222.61× | -269.0% | 75.0% | 14.1% | -11.6% | -11.5% | 7.9% | -5.6% | 0.68× | -49.59× | 2.43× | 0.72× | 0.0% | 4 | 1.77 | 3 | B | |
| Peer median | — | 11.02× | 1.15× | 2.15× | 8.27× | -116.7% | 52.4% | 9.2% | 5.8% | 7.6% | 7.6% | -2.3% | 0.46× | 2.27× | 3.35× | 1.01× | 0.3% | 4 | 2.42 | 3 | — |





