| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹364.05 | 20.9× | 1.01× | 0.79× | 8.63× | 124.9% | 15.6% | 7.7% | 3.8% | 4.8% | 4.4% | 3.0% | 0.47× | 2.62× | 2.43× | 1.39× | 1.5% | 6 | 1.91 | 3 | B | |
| ₹63.69 | 62.16× | 0.6× | 0.68× | 9.08× | 21.1% | 10.7% | -2.4% | 1.1% | 1.0% | -1.3% | -15.9% | 0.12× | 1.42× | -2.2× | 2.95× | 1.7% | 6 | — | 2 | C | |
| ₹66.54 | 13.7× | 0.47× | 0.53× | 8.34× | 649.3% | 17.7% | 8.8% | 3.8% | 3.4% | 3.1% | -26.4% | 0.71× | 4.93× | 2.08× | 0.66× | 4.5% | 5 | — | 3 | B | |
| ₹655.30 | 15.73× | 0.84× | 0.32× | 7.81× | -731.7% | 13.0% | 4.9% | 2.0% | 5.4% | 4.4% | -37.4% | 1.01× | 4.24× | 1.65× | 1.15× | 0.5% | 4 | — | 3 | B+ | |
| ₹72.64 | 19.94× | 0.78× | 1.02× | 19.03× | -1754.0% | 25.0% | 7.2% | 5.1% | 3.9% | 1.7% | -80.0% | 0.99× | 10.45× | 2.25× | 1.28× | 0.0% | 5 | — | 3 | B | |
| ₹88.86 | 6.61× | 0.92× | 0.77× | 4.39× | 162.2% | 23.0% | 13.4% | 11.6% | 14.0% | 10.1% | 2.4% | 0.06× | 0.12× | 32.26× | 3.47× | 0.9% | 3 | — | 3 | B+ | |
| Peer median | — | 15.73× | 0.78× | 0.68× | 8.34× | 21.1% | 17.7% | 7.2% | 3.8% | 3.9% | 3.1% | -26.4% | 0.71× | 4.24× | 2.08× | 1.28× | 0.9% | 5 | — | 3 | — |





