Jupiter Life Line Hospitals Limited (JLHL.NS) Valuation

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value

-75.1%

₹65.77

vs ₹264.15 price

Levered DCF

₹49.18

After debt service

Piotroski score

4 / 9

Average

Altman Z-score

6.74

Safe zone

Rating

B-

Overall 3 / 5

Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
P/E	43.28×	53.04×	41.92×	96.91×	137.92×	-3,073.57×	204.9×
P/B	5.45×	7.55×	6.28×	19.29×	24.03×	29.51×	25.68×
P/S	5.61×	8.12×	6.87×	7.9×	9.62×	14.51×	13.13×
EV / EBITDA	26.03×	32.41×	28.29×	35.86×	49.66×	117×	76.63×
Gross margin	57.9%	81.8%	80.0%	79.7%	55.5%	49.6%	54.5%
Operating margin	17.0%	19.0%	18.5%	18.4%	16.1%	8.0%	12.6%
Net margin	12.9%	15.3%	16.5%	8.2%	7.0%	-0.5%	6.4%
Current ratio	3.02×	4.51×	3.87×	1.58×	1.46×	1.18×	1.3×
Debt / equity	0.38×	0.29×	0.05×	1.28×	1.69×	1.78×	1.15×
Interest coverage	7.83×	22.7×	7.52×	3.88×	2.69×	1×	2.28×
Dividend yield	0.1%	0.1%	0.1%	0.1%	0.0%	0.0%	0.1%
Payout ratio	3.4%	3.4%	3.2%	7.0%	0.0%	0.0%	20.7%

Key metrics by fiscal year

Metric	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Return on equity	12.6%	14.2%	15.1%	19.9%	17.4%	-1.0%	12.5%
Return on invested capital	8.8%	10.2%	15.2%	10.7%	9.6%	-8.3%	9.9%
Return on assets	8.1%	10.1%	13.8%	7.4%	5.6%	-0.3%	4.9%
Free cash flow yield	-2.8%	-0.7%	0.4%	0.6%	0.6%	-1.7%	0.3%
Earnings yield	2.3%	1.9%	2.4%	1.0%	0.7%	-0.0%	0.5%
Enterprise value	₹89.3B	₹105.4B	₹73.8B	₹73.9B	₹74.5B	₹74.6B	₹63.4B
Net debt / EBITDA	1.53×	0.92×	0.15×	1.62×	2.61×	6.37×	3.2×
Cash conversion cycle (days)	-15	-113	-50	-85	-29	-31	28