Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+194.1%
₹240.00
vs ₹81.60 price
Levered DCF
₹275.85
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E5.83×6.66×9.09×5.07×6.14×4.08×3.93×6.25×
P/B0.63×0.69×1.02×0.67×0.82×0.57×0.32×0.62×
P/S0.28×0.31×0.44×0.27×0.34×0.24×0.15×0.28×
EV / EBITDA4.66×4.35×6×3.21×4.47×2.46×1.71×3.54×
Gross margin8.0%8.1%13.8%14.4%14.4%14.5%13.4%13.8%
Operating margin5.1%5.0%7.8%6.4%6.5%6.5%3.8%4.9%
Net margin4.8%4.6%4.8%5.4%5.6%5.9%3.9%4.5%
Current ratio3.78×3.4×3.15×2.9×2.78×2.92×2.77×2.25×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×148.62×0×590.14×
Dividend yield2.7%2.7%2.0%3.4%3.2%3.3%0.4%5.8%
Payout ratio15.8%18.0%18.1%17.4%19.4%13.6%1.7%36.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity10.8%10.4%11.2%13.2%13.3%14.1%8.1%10.0%
Return on invested capital8.5%8.1%13.4%11.4%11.4%11.2%5.8%7.3%
Return on assets8.4%7.5%7.8%9.2%9.0%9.5%5.7%6.5%
Free cash flow yield10.8%3.4%4.7%-1.6%7.3%25.9%8.0%8.6%
Earnings yield17.1%15.0%11.0%19.7%16.3%24.5%25.5%16.0%
Enterprise value₹1.5B₹1.6B₹2.2B₹1.2B₹1.3B₹796.7M₹352.8M₹870.7M
Net debt / EBITDA-0.64×-0.33×-0.47×-0.43×-0.62×-0.42×-0.96×-0.51×
Cash conversion cycle (days)7777696758607270