| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹375.95 | 18.12× | 2.07× | 1.44× | 9.6× | -120.6% | 14.4% | 10.1% | 7.9% | 11.4% | 9.5% | -1.0% | 0.16× | -0.97× | 4.81× | 2.03× | 0.1% | 5 | — | 2 | C | |
| ₹140.87 | 33.42× | 4.67× | 2.47× | 14.23× | -127.5% | 23.4% | 15.0% | 7.4% | 14.0% | 10.1% | 2.6% | 0.57× | 1.39× | 5.33× | 1.37× | 0.6% | 7 | 5.34 | 3 | B | |
| ₹1,655.40 | 43.53× | 10.53× | 8.07× | 16.05× | -14.7% | 32.1% | 28.6% | 18.5% | 24.2% | 14.7% | 3.4% | 0.86× | 1.2× | 4.45× | 0.38× | 0.7% | 9 | 5.02 | 3 | B | |
| ₹1,144.70 | 61.66× | 2.96× | 1.01× | 10.69× | 88.6% | 23.9% | 7.0% | 1.6% | 4.8% | 4.4% | 6.5% | 0.86× | 1.09× | 2.19× | 1.6× | 0.2% | 4 | 2.54 | 2 | C | |
| ₹203.97 | 26.22× | 1.96× | 0.82× | 10.57× | -191.4% | 18.9% | 3.8% | 3.1% | 7.5% | 2.0% | 1.0% | 0.28× | -0.68× | 5× | 1.86× | 1.7% | 4 | — | 1 | C- | |
| ₹614.60 | 25.99× | 3.32× | 2.97× | 16.46× | -10.0% | 100.0% | 14.0% | 11.4% | 12.8% | 10.5% | 5.9% | 0.05× | -0.38× | 25.52× | 2.41× | 0.5% | 5 | 8.4 | 4 | A- | |
| Peer median | — | 33.42× | 3.32× | 2.47× | 14.23× | -14.7% | 23.9% | 14.0% | 7.4% | 12.8% | 10.1% | 3.4% | 0.57× | 1.09× | 5× | 1.6× | 0.6% | 5 | 5.18 | 3 | — |





