| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹260.81 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹407.25 | 31.75× | 3.13× | 7.83× | 18.69× | -257.9% | 71.3% | 65.5% | 24.7% | 9.9% | 3.5% | -33.5% | 3.93× | 9.86× | 1.18× | 2.17× | 0.2% | 4 | 1.02 | 2 | C | |
| ₹1,448.90 | 88.28× | 7.31× | 11.28× | 21.46× | -139.9% | 94.5% | 57.2% | 12.8% | 8.3% | 5.5% | -10.9% | 5.08× | 8.72× | 1.14× | 0.57× | 0.1% | 3 | 1.23 | 1 | C- | |
| ₹1,252.50 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹523.15 | 36.79× | 2.68× | 4.36× | 13.98× | -245.8% | 49.3% | 36.4% | 11.8% | 7.3% | 6.0% | -7.3% | 2.5× | 6.48× | 1.18× | 0.76× | 0.4% | 6 | 0.91 | 1 | C- | |
| ₹331.40 | 16.07× | 2.52× | 2.84× | 12.21× | -8061.0% | 47.6% | 30.6% | 17.7% | 15.7% | 6.9% | -34.1% | 1.71× | 4.61× | 4.53× | 1.64× | 0.2% | 3 | — | 2 | C+ | |
| Peer median | — | 34.27× | 2.9× | 6.09× | 16.34× | -251.8% | 60.3% | 46.8% | 15.2% | 9.1% | 5.7% | -22.2% | 3.22× | 7.6× | 1.18× | 1.2× | 0.2% | 4 | 1.02 | 2 | — |




