| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.20 | -0.65× | 0.45× | 0.23× | -0.2× | -71.5% | 34.6% | -3.4% | -36.0% | -69.5% | -6.2% | 2.4% | 0.07× | 0.81× | -9.94× | 4.12× | 0.0% | 6 | 1.96 | 3 | B | |
| $0.22 | -1.28× | 2.46× | 0.2× | -1.92× | -6099.5% | 0.0% | -10.2% | -15.3% | -187.9% | -113.6% | -25.3% | 0.1× | -0.06× | -81.36× | 0.38× | 0.0% | 3 | -2.96 | 2 | C | |
| $1.20 | -2.64× | 1.53× | 22.96× | -1.74× | -647.9% | -168.2% | -827.7% | -871.0% | -58.2% | -47.0% | -33.9% | 0.18× | 1.37× | -310.7× | 3.37× | 0.0% | 2 | 10.53 | 2 | C+ | |
| $2.34 | -0.67× | 0.73× | 0.37× | -1.16× | -7734.7% | 5.9% | -71.9% | -55.1% | -108.7% | -71.5% | 31.7% | 0.94× | -0.37× | 0× | 2.11× | 0.0% | 5 | -5.76 | 1 | C- | |
| Peer median | — | -1.28× | 1.53× | 0.37× | -1.74× | -6099.5% | 0.0% | -71.9% | -55.1% | -108.7% | -71.5% | -25.3% | 0.18× | -0.06× | -81.36× | 2.11× | 0.0% | 3 | -2.96 | 2 | — |



