Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JOBYthis companyJoby Aviation, Inc.	$6.11	-11.68×	7.74×	204.14×	-12.07×	-94.6%	-30.1%	-1346.9%	-1740.5%	-66.0%	-41.3%	-5.2%	0.04×	0.2×	0×	24.09×	0.0%	4	1.31	1	C-
AVYAvery Dennison Corporation	$188.04	20.67×	6.28×	1.59×	12.68×	-15.4%	28.8%	12.5%	7.8%	30.7%	12.3%	5.1%	1.66×	2.54×	8.15×	1.13×	2.0%	7	3.64	3	B+
CSLCarlisle Companies Incorporated	$391.66	18.52×	7.63×	2.73×	12.63×	-1.8%	35.7%	19.9%	14.8%	41.3%	14.2%	7.1%	1.6×	1.45×	12.74×	3.09×	1.3%	5	5.39	3	B+
LUVSouthwest Airlines Co.	$46.25	50.4×	2.8×	0.8×	11.39×	-116.4%	17.4%	1.5%	1.6%	5.5%	1.8%	-3.7%	0.75×	1.41×	3.79×	0.52×	1.8%	7	2.24	3	B-
RBCRBC Bearings Incorporated	$493.50	58.23×	4.99×	8.96×	32.29×	-68.6%	44.4%	22.5%	15.4%	8.6%	6.9%	2.0%	0.29×	1.7×	8.45×	2.18×	0.0%	7	6.8	3	B
TXTTextron Inc.	$85.13	17×	1.99×	1.06×	10.77×	12.5%	18.2%	6.8%	6.2%	11.7%	5.9%	5.6%	0.54×	1.36×	7.94×	1.84×	0.1%	8	2.84	4	A-
Peer median	—	20.67×	4.99×	1.59×	12.63×	-15.4%	28.8%	12.5%	7.8%	11.7%	6.9%	5.1%	0.75×	1.45×	8.15×	1.84×	1.3%	7	3.64	3	—