| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹133.84 | 10.02× | 0.39× | 0.08× | 4.03× | -215.5% | 12.8% | 1.0% | 0.8% | 3.9% | 3.4% | 0.6% | 0× | -0.84× | 27.93× | 3.09× | 0.5% | 3 | — | 3 | B+ | |
| ₹94.99 | 8.91× | 1.16× | 1.09× | 4.9× | -56.5% | 25.4% | 12.9% | 12.2% | 13.0% | 9.9% | -7.3% | 0.01× | -0.23× | 64.83× | 4.45× | 0.0% | 6 | 6.85 | 4 | A- | |
| ₹40.81 | 4.07× | 0.26× | 0.28× | 2.84× | 512.6% | 13.1% | 6.6% | 6.9% | 6.4% | 3.5% | 24.8% | 0.29× | 1.37× | 3.48× | 3.47× | 0.0% | 5 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹113.35 | 47.68× | 2.41× | 1.14× | 21.16× | -65.3% | 6.9% | 0.5% | 2.4% | 5.0% | 0.6% | -7.9% | 0.6× | 3.92× | 0.14× | 2.55× | 0.0% | 2 | — | 1 | C- | |
| ₹52.33 | 33.19× | 2.97× | 0.64× | 18.19× | 2044.8% | 7.9% | 3.8% | 1.9% | 8.9% | 6.1% | 1.8% | 0.83× | 3.94× | 2.68× | 1.62× | 0.0% | 6 | — | 2 | C+ | |
| Peer median | — | 21.05× | 1.78× | 0.86× | 11.55× | 228.1% | 10.5% | 5.2% | 4.6% | 7.7% | 4.8% | -2.7% | 0.44× | 2.64× | 3.08× | 3.01× | 0.0% | 6 | 6.85 | 2 | — |




