Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-25329.7%
-₹724.09
vs ₹2.87 price
Levered DCF
-₹544.16
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
0.16
Distress zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E0.79×5.26×5.08×8.35×10.01×56.26×123.54×77.09×
P/B0.13×0.44×1.17×0.76×1.02×4.06×2.91×0.6×
P/S0.31×2.72×2.96×2.72×3.39×19.97×24.19×6.27×
EV / EBITDA2.74×2.66×5.31×11.03×8.24×51.03×52.97×22.78×
Gross margin56.8%55.1%55.9%38.3%61.1%78.2%90.4%98.3%
Operating margin46.9%35.7%35.1%36.5%34.6%70.3%67.3%67.0%
Net margin38.8%51.5%30.6%32.6%33.6%35.6%19.4%8.2%
Current ratio0.59×7.65×2.09×2.66×7.06×1.47×10.28×20.48×
Debt / equity0.54×0×0.01×0×0×0.3×0.01×0.02×
Interest coverage194.13×6.71×441.5×322.78×300.97×251.78×0×0×
Dividend yield3.7%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio2.9%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity15.9%8.4%12.1%9.1%10.1%7.2%2.3%0.8%
Return on invested capital9.0%4.3%9.8%9.0%9.7%9.8%7.1%4.7%
Return on assets9.8%7.8%8.4%7.5%9.6%5.4%2.2%0.8%
Free cash flow yield-16.8%-98.0%-2.5%3.7%-8.2%8.3%0.0%-56.5%
Earnings yield126.3%18.9%10.3%12.0%9.9%1.8%0.8%1.3%
Enterprise value₹333.5M₹102.6M₹90.9M₹82.8M₹102.9M₹399.4M₹246.9M₹42.8M
Net debt / EBITDA2.2×-0.71×-1.52×-2.03×-0.27×2.04×-1.64×-3.13×
Cash conversion cycle (days)2479489837325007431,721204