| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹220.00 | 6.82× | 1.35× | 0.86× | 15.28× | -58.1% | 19.4% | 3.2% | 12.6% | 19.8% | 3.9% | -8.2% | 0.05× | 0.01× | 1.58× | 3.72× | 0.7% | 2 | — | 3 | B- | |
| ₹48.51 | 15.45× | 1× | 0.7× | 7.79× | -105.2% | 40.7% | 5.0% | 4.6% | 6.4% | 3.8% | -2.5% | 0.3× | 1.04× | 2.48× | 1.41× | 0.2% | 3 | — | 2 | C+ | |
| ₹535.75 | 28.54× | 3.01× | 2.18× | 17.14× | -77.9% | 23.7% | 7.4% | 7.6% | 10.5% | 6.9% | 1.7% | 0.09× | 0.09× | 6.19× | 2.89× | 0.0% | 3 | — | 2 | C | |
| ₹429.50 | 25.09× | 3.71× | 3.62× | 14.84× | 47.1% | 44.9% | 17.7% | 14.4% | 14.8% | 12.0% | 2.3% | 0.12× | 0.18× | 16.82× | 2.94× | 0.5% | 3 | 7.01 | 3 | B+ | |
| ₹553.90 | 34.2× | 6.59× | 3.72× | 21.1× | 172.7% | 29.2% | 12.5% | 10.9% | 19.3% | 13.2% | 2.3% | 0.24× | -0.27× | 19.42× | 2.08× | 0.5% | 4 | — | 2 | B- | |
| ₹107.25 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 26.81× | 3.36× | 2.9× | 15.99× | -15.4% | 35.0% | 9.9% | 9.3% | 12.7% | 9.4% | 2.0% | 0.18× | 0.13× | 11.5× | 2.49× | 0.3% | 3 | 7.01 | 2 | — |





