Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JOUTthis companyJohnson Outdoors Inc.	$48.05	-12.47×	1.02×	0.72×	26×	3.7%	35.1%	-2.7%	-5.8%	-8.2%	-3.2%	9.4%	0.12×	-11.04×	-72.28×	3.91×	3.2%	5	3.83	3	B
AOUTAmerican Outdoor Brands, Inc.	$17.72	-12.89×	0.71×	0.62×	18.83×	101.5%	44.7%	-2.9%	-4.8%	-5.6%	-2.8%	3.6%	0.2×	1.59×	-20.17×	5.44×	0.0%	6	3.2	2	B-
ASOAcademy Sports and Outdoors, Inc.	$70.21	9.72×	1.69×	0.61×	8.1×	10.6%	34.8%	8.5%	6.2%	17.4%	9.0%	6.1%	0.87×	2.42×	14.14×	1.89×	0.9%	7	2.85	4	A
CLARClarus Corporation	$5.05	-2.77×	0.65×	0.51×	-2.33×	-108.2%	33.1%	-10.7%	-18.6%	-23.7%	-10.4%	-7.7%	0.06×	0.55×	0×	4.23×	3.0%	5	0.39	2	C+
ESCAEscalade, Incorporated	$20.92	13.49×	1.07×	0.77×	8.08×	51.9%	26.0%	7.8%	5.7%	7.9%	7.1%	15.4%	0.11×	0.33×	22.4×	4.28×	4.5%	5	5.92	5	A+
YETIYETI Holdings, Inc.	$45.03	21.87×	5.55×	1.93×	13.28×	-48.9%	57.4%	11.4%	8.9%	25.4%	16.3%	5.9%	0.35×	0.15×	482.07×	1.98×	0.0%	7	6.06	3	B+
Peer median	—	9.72×	1.07×	0.62×	8.1×	10.6%	34.8%	7.8%	5.7%	7.9%	7.1%	5.9%	0.2×	0.55×	14.14×	4.23×	0.9%	6	3.2	3	—