| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.35 | 10.32× | 0.57× | 0.22× | 3.44× | -105.8% | 16.1% | 3.8% | 2.1% | 5.5% | 6.6% | -7.2% | 0.13× | -0.22× | 3.89× | 2.7× | 6.9% | 7 | 5.68 | 4 | A- | |
| $3.66 | -4.21× | 0.89× | 0.21× | -10.81× | -60.1% | 12.4% | -4.7% | -5.0% | -21.2% | -12.0% | -23.1% | 0.42× | -2.34× | -12.53× | 1.83× | 0.0% | 4 | 2.64 | 2 | C+ | |
| $0.44 | -1.03× | 0.34× | 0.08× | -110.19× | 675.8% | 39.9% | -3.2% | -8.3% | -33.2% | -4.3% | 5.0% | 1.94× | -91.88× | 0× | 1.3× | 0.0% | 3 | 0.86 | 2 | B- | |
| $7.39 | 2.5× | 0.6× | 0.13× | 4.02× | 669.5% | 32.7% | 3.8% | 5.1% | 23.9% | 4.1% | 36.9% | 2.27× | 3.16× | 1.08× | 1.56× | 0.0% | 5 | 1.5 | 2 | B- | |
| $8.31 | -0.61× | 0.57× | 0.06× | -2.14× | -1265.6% | 29.0% | -8.3% | -9.2% | -94.3% | -40.6% | -137.4% | 1.02× | -1.04× | -26.6× | 1.66× | 0.0% | 4 | 0.93 | 2 | C | |
| $2.17 | 16.95× | 2.78× | 3.73× | 11.91× | 148.8% | 72.6% | 26.9% | 22.3% | 16.6% | 14.3% | 6.9% | 0.01× | -0.23× | 0× | 9.31× | 0.0% | 6 | 11.25 | 5 | A+ | |
| Peer median | — | -0.61× | 0.6× | 0.13× | -2.14× | 148.8% | 32.7% | -3.2% | -5.0% | -21.2% | -4.3% | 5.0% | 1.02× | -1.04× | 0× | 1.66× | 0.0% | 4 | 1.5 | 2 | — |





