Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JRVRthis companyJames River Group Holdings, Ltd.	$3.82	6.17×	0.44×	0.43×	4.84×	1858.7%	28.4%	7.4%	6.9%	7.1%	4.5%	-8.1%	0.49×	0.92×	2.15×	0.91×	3.4%	5	0.34	3	B+
FOAFinance of America Companies Inc.	$13.00	6.47×	0.63×	0.1×	198.35×	-190152.0%	19.4%	5.3%	2.1%	14.0%	0.4%	-209.3%	93.27×	196.99×	0.07×	8×	0.1%	2	-0.01	1	C-
LIENChicago Atlantic BDC, Inc.	$9.20	7.08×	0.78×	4.34×	7.47×	1313.5%	77.3%	63.6%	61.3%	11.0%	10.5%	-8.7%	0.08×	0.64×	27.63×	0.22×	9.9%	4	3.43	4	A+
MBIMBIA Inc.	$4.53	-1.99×	-0.16×	4.41×	226.8×	-2455.6%	15.0%	-226.3%	-221.3%	7.9%	-13.0%	10.8%	-1.5×	204.75×	-0.92×	2.69×	0.0%	4	-0.48	2	C
SUIGSUI Group Holdings Limited	$0.95	-0.25×	0.4×	-66.6×	-0.17×	-50.6%	100.0%	26489.5%	26275.4%	-156.1%	-140.9%	-3.3%	0×	0.08×	0×	27.85×	0.0%	2	-14.2	2	C
SZZLSizzle Acquisition Corp. II	$10.55	27.46×	0.79×	0×	-331.88×	—	0.0%	0.0%	0.0%	2.9%	-0.2%	-0.3%	0×	1.5×	0×	6.71×	0.0%	2	13.04	2	C+
Peer median	—	6.47×	0.63×	0.1×	7.47×	-1253.1%	19.4%	5.3%	2.1%	7.9%	-0.2%	-3.3%	0×	1.5×	0×	6.71×	0.0%	2	-0.01	2	—