| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹788.00 | 35.17× | 2.48× | 2.05× | 28.85× | -66.9% | 20.4% | 5.0% | 5.8% | 7.0% | 3.9% | 7.4% | 0.09× | 0.97× | 7.16× | 2.84× | 0.0% | 4 | — | 3 | B- | |
| ₹88.54 | 60.42× | 1.12× | 0.44× | 11.8× | -1164.4% | 7.6% | 3.3% | 0.7% | 1.9% | 3.0% | -0.8% | 0.75× | 4.33× | 1.03× | 1.12× | 0.0% | 3 | — | 2 | C | |
| ₹2,707.45 | 11.86× | 3.27× | 1.44× | 7.78× | -1150.1% | 28.7% | 19.7% | 12.2% | 27.6% | 19.5% | -13.5% | 0.59× | 1.12× | 8.31× | 2.15× | 0.0% | 5 | 10.53 | 4 | A- | |
| ₹29.32 | 7.03× | 0.41× | 0.44× | 6.67× | -1415.8% | 11.1% | 3.9% | 6.2% | 5.9% | 3.6% | -32.7% | 0.01× | -1.64× | 12.69× | 13.45× | 0.0% | 4 | 5.01 | 1 | C- | |
| ₹63.00 | 6.28× | -5.39× | 0.41× | 9.92× | 623.4% | 15.7% | 6.6% | 6.5% | -85.7% | 7.2% | 13.1% | -9.95× | 5.89× | 37.79× | 0.81× | 0.0% | 4 | — | 1 | C- | |
| ₹1.08 | 11.3× | 0.4× | 0.7× | 7.73× | -15253.5% | 19.8% | 11.8% | 6.2% | 3.5% | 3.6% | -25.2% | 0.29× | 2.05× | 3.23× | 2.44× | 0.0% | 2 | — | 2 | B- | |
| Peer median | — | 11.3× | 0.41× | 0.44× | 7.78× | -1164.4% | 15.7% | 6.6% | 6.2% | 3.5% | 3.6% | -13.5% | 0.29× | 2.05× | 8.31× | 2.15× | 0.0% | 4 | 7.77 | 2 | — |





