| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $15.54 | -24.8× | 0.83× | 0.64× | 1,654.11× | 196.7% | 95.2% | 81.7% | -2.6% | -3.3% | 72.1% | 22.1% | 2.11× | 989.67× | 0.98× | 0.41× | 3.2% | 7 | 0.23 | 2 | C | |
| $181.72 | 10.49× | 1.11× | 1.45× | 124.38× | -162.0% | 29.5% | 19.4% | 15.7% | 12.1% | 0.6% | 4.2% | 17.93× | 116.89× | 0.28× | 0.12× | 4.6% | 7 | 0.37 | 2 | C+ | |
| $38.80 | 18.95× | 0.91× | 1.16× | 10.54× | -354.7% | 52.0% | 8.6% | 7.0% | 5.5% | 2.3% | -4.6% | 1.4× | 4.79× | 0.16× | 0.9× | 3.5% | 8 | -0.62 | 3 | B | |
| $531.75 | 11.59× | 3.22× | 2.12× | 10.21× | 18.4% | 98.7% | 47.6% | 18.3% | 27.8% | 8.6% | 21.4% | 4.17× | 5.55× | 2.38× | 0.26× | 0.0% | 6 | 2.22 | 3 | B+ | |
| $8.08 | -16.05× | 0.54× | 0.4× | 18.14× | -2118.9% | 87.0% | 77.1% | -2.5% | -3.3% | 3.7% | 34.3% | 19.05× | 17.62× | 0.96× | 0.74× | 4.9% | 5 | 0.23 | 2 | B- | |
| $133.55 | 11.48× | 1.31× | 2.13× | 10.46× | 202.2% | 87.0% | 50.6% | 18.9% | 11.6% | 6.2% | 8.2% | 2.11× | 6.12× | 2.3× | 382.15× | 0.9% | 8 | 0.79 | 3 | B | |
| Peer median | — | 11.48× | 1.11× | 1.45× | 10.54× | -162.0% | 87.0% | 47.6% | 15.7% | 11.6% | 3.7% | 8.2% | 4.17× | 6.12× | 0.96× | 0.74× | 3.5% | 7 | 0.37 | 3 | — |





