Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JSW.WAthis companyJastrzebska Spólka Weglowa S.A.	PLN 26.55	-0.44×	0.9×	0.29×	-2.28×	-876.3%	-25.3%	-37.9%	-66.1%	-203.2%	-39.4%	-134.9%	0.82×	-0.87×	-13.82×	0.39×	0.0%	5	-0.19	1	C-
CLCLE.WACoal Energy S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LWB.WALubelski Wegiel Bogdanka S.A.	PLN 23.15	-3.85×	0.24×	0.22×	5.12×	-833.2%	13.6%	5.1%	-5.6%	-6.3%	3.9%	-7.8%	0.01×	-5.1×	7.76×	2.48×	0.0%	4	1.06	3	B+
Peer median	—	-3.85×	0.24×	0.22×	5.12×	-833.2%	13.6%	5.1%	-5.6%	-6.3%	3.9%	-7.8%	0.01×	-5.1×	7.76×	2.48×	0.0%	4	1.06	3	—