Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JSWDULUX.NSthis companyJSW Dulux Limited	₹279.20	6.56×	5.28×	3.6×	5.2×	-13.1%	30.6%	12.0%	54.8%	80.5%	13.5%	0.4%	0.03×	-0.08×	35.8×	1.56×	6.5%	3	—	3	B-
BERGEPAINT.NSBerger Paints India Limited	₹471.20	42.4×	6.91×	4.02×	24.88×	-41.3%	31.5%	12.1%	9.5%	16.3%	14.1%	2.2%	0.09×	0.22×	25.03×	2.12×	0.9%	4	—	2	C+
KANSAINER.NSKansai Nerolac Paints Limited	₹200.98	22.94×	2.01×	1.68×	12.89×	143.7%	25.9%	9.3%	7.3%	8.8%	7.5%	5.0%	0.05×	0.1×	23.12×	3.48×	2.2%	4	—	3	B-
SIDDHIKA.NSSiddhika Coatings Ltd.	₹201.15	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	32.67×	4.46×	2.85×	18.88×	51.2%	28.7%	10.7%	8.4%	12.5%	10.8%	3.6%	0.07×	0.16×	24.08×	2.8×	1.6%	4	—	3	—