Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JSWENERGY.NSthis companyJSW Energy Limited	₹523.15	36.79×	2.68×	4.36×	13.98×	-245.8%	49.3%	36.4%	11.8%	7.3%	6.0%	-7.3%	2.5×	6.48×	1.18×	0.76×	0.4%	6	0.91	1	C-
ADANIPOWER.NSAdani Power Limited	₹206.00	22.72×	4.49×	5.42×	14.48×	34.0%	34.3%	27.5%	23.9%	19.8%	9.3%	-1.9%	0.84×	2.04×	4.39×	1.41×	0.0%	2	3.46	4	A-
JPPOWER.NSJaiprakash Power Ventures Limited	₹13.99	28.65×	1.01×	2.32×	8.96×	226.4%	22.9%	16.1%	8.1%	3.5%	3.2%	9.0%	0.27×	0.87×	2.38×	2.7×	0.0%	5	1.82	4	A-
NHPC.NSNHPC Limited	₹80.39	19.66×	1.79×	6.37×	19.45×	-286.3%	63.0%	35.1%	24.0%	6.7%	3.6%	-14.5%	1.26×	7.72×	2.87×	1.04×	3.2%	4	—	2	C
NTPC.NSNTPC Limited	₹328.75	13.28×	1.77×	1.92×	10.28×	73.7%	33.4%	19.0%	15.8%	14.5%	7.1%	-2.7%	1.33×	4.34×	2.58×	0.82×	2.4%	6	1.1	4	A
PTC.NSPTC India Limited	₹140.90	7.7×	0.78×	0.28×	8.4×	85.5%	5.1%	4.3%	3.6%	10.1%	6.3%	60.0%	0.3×	2.04×	2.33×	2.24×	9.3%	5	—	3	B+
Peer median	—	19.66×	1.77×	2.32×	10.28×	73.7%	33.4%	19.0%	15.8%	10.1%	6.3%	-1.9%	0.84×	2.04×	2.58×	1.41×	2.4%	5	1.82	4	—