Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JSWINFRA.NSthis companyJSW Infrastructure Limited	₹339.25	32.9×	4.61×	9.35×	19.23×	-37.2%	41.5%	37.1%	28.4%	14.0%	8.7%	-1.0%	0.63×	1.61×	5.58×	2.27×	0.3%	4	5.06	3	B
ADANIPORTS.NSAdani Ports and Special Economic Zone Limited	₹1,942.70	22.54×	3×	7.45×	14.2×	147.8%	50.7%	44.7%	33.1%	13.3%	8.5%	1.0%	0.66×	2.27×	4.52×	1.39×	0.5%	3	3.33	3	B+
GESHIP.NSThe Great Eastern Shipping Company Limited	₹1,426.00	6.86×	1.19×	3.73×	3.89×	191.1%	51.3%	36.6%	54.4%	17.3%	10.4%	2.9%	0.06×	-1.09×	14.51×	7.08×	2.0%	5	—	4	A-
GPPL.NSGujarat Pipavav Port Limited	₹170.58	13.36×	2.88×	5.94×	8.4×	109.7%	63.9%	50.3%	44.5%	21.6%	16.5%	4.0%	0.02×	0.03×	84.81×	2.54×	6.7%	5	—	3	B+
KMEW.NSKnowledge Marine & Engineering Works Ltd.	₹663.70	45.81×	6.36×	14.14×	33.58×	-127.3%	38.8%	30.5%	30.7%	13.8%	9.8%	-8.8%	0.39×	1.32×	5.24×	1.22×	0.0%	3	—	2	C
SEAMECLTD.NSSeamec Limited	₹1,526.60	14.25×	2.75×	3.76×	8.63×	-513.2%	33.0%	25.5%	26.4%	19.3%	13.5%	-1.5%	0.27×	0.62×	11.66×	1.89×	0.0%	4	—	2	C+
Peer median	—	14.25×	2.88×	5.94×	8.63×	109.7%	50.7%	36.6%	33.1%	17.3%	10.4%	1.0%	0.27×	0.62×	11.66×	1.89×	0.5%	4	3.33	3	—