Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JSWSTEEL.NSthis companyJSW Steel Limited	₹1,347.00	12.28×	2.74×	1.48×	6.93×	51.0%	27.4%	10.9%	12.0%	22.3%	8.0%	0.8%	0.99×	1.22×	2.22×	1.49×	0.3%	6	2.8	4	A-
JINDALSTEL.NSJindal Steel & Power Limited	₹1,146.00	33.61×	2.22×	2.13×	14.46×	-100.8%	44.2%	12.2%	6.3%	6.6%	6.0%	-3.9%	0.44×	2.03×	4.28×	1.25×	0.2%	6	2.32	3	B
JSL.NSJindal Stainless Limited	₹691.05	18.34×	2.96×	1.36×	10.75×	22.1%	17.5%	10.5%	7.4%	16.1%	11.6%	0.9%	0.38×	0.77×	7.92×	1.24×	0.4%	5	2.94	4	A-
NMDC.NSNMDC Limited	₹71.50	9×	1.97×	2.09×	5.76×	128.8%	38.1%	27.4%	23.2%	21.9%	15.1%	3.8%	0.19×	-0.46×	72.46×	2.43×	4.6%	4	—	3	B+
SAIL.NSSteel Authority of India Limited	₹169.59	18.53×	1.04×	0.56×	7.41×	38.2%	34.6%	5.4%	3.0%	5.6%	4.2%	14.5%	0.53×	2.47×	2.79×	0.82×	1.1%	7	1.47	4	A
SHYAMMETL.NSShyam Metalics and Energy Limited	₹1,320.50	20.24×	1.88×	1.17×	8.89×	-135.5%	20.5%	7.9%	5.8%	9.3%	7.7%	-3.2%	0.09×	0.35×	7.58×	1×	0.5%	5	3.2	3	B
Peer median	—	18.53×	1.97×	1.36×	8.89×	22.1%	34.6%	10.5%	6.3%	9.3%	7.7%	0.9%	0.38×	0.77×	7.58×	1.24×	0.5%	5	2.63	3	—