Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
JTEKTINDIA.NSthis companyJTEKT India Limited	₹119.27	41.39×	2.68×	1.19×	15.88×	-170.7%	13.4%	3.8%	2.9%	6.5%	4.8%	-11.1%	0.29×	1.38×	6.77×	1.23×	0.6%	3	—	1	C-
ADADROITIND.NSAdroit Industries (India) Limited	₹168.76	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AUTOAXLES.NSAutomotive Axles Limited	₹1,612.10	14.22×	2.13×	1.07×	8.14×	102.1%	23.5%	9.2%	7.5%	15.0%	13.5%	5.1%	0.01×	-0.95×	128.3×	2.96×	2.0%	3	—	3	B-
HITECHGEAR.NSThe Hi-Tech Gears Limited	₹505.00	49.13×	1.97×	1.13×	10.45×	39.2%	22.7%	3.7%	2.3%	4.0%	3.0%	4.0%	0.35×	1.53×	2.27×	2.01×	0.9%	6	—	2	C
NRBBEARING.NSNRB Bearings Limited	₹434.25	14.68×	2.18×	1.57×	8.53×	-19.2%	41.0%	13.1%	10.7%	14.8%	11.4%	6.1%	0.16×	0.46×	20.38×	2.26×	4.6%	5	—	2	C+
RANEHOLDIN.NSRane Holdings Limited	₹1,523.10	14.47×	1.23×	0.24×	5.16×	-379.1%	18.5%	3.9%	1.7%	8.5%	7.0%	-4.5%	0.88×	2.09×	3.02×	0.88×	3.8%	4	—	2	C+
Peer median	—	14.58×	2.05×	1.1×	8.33×	10.0%	23.1%	6.5%	4.9%	11.7%	9.2%	4.6%	0.25×	0.99×	11.7×	2.13×	2.9%	5	—	2	—