| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹76.64 | 42.5× | 2.82× | 1.96× | 26.24× | -121.7% | 11.7% | 6.3% | 4.6% | 6.6% | 5.6% | -5.1% | 0.16× | 1.19× | 11.91× | 3.22× | 0.1% | 4 | — | 2 | C+ | |
| ₹2,181.30 | 44.69× | 10.15× | 2.33× | 28.02× | -17.4% | 12.9% | 6.8% | 5.2% | 22.7% | 19.7% | 2.5% | 0.09× | -0.08× | 12.53× | 1.34× | 0.3% | 7 | 11.76 | 4 | A- | |
| ₹50.89 | 7.44× | 0.75× | 0.91× | 5.34× | -91.9% | 45.4% | 17.0% | 12.2% | 10.1% | 6.8% | -35.9% | 0.46× | 1.98× | 5.98× | 1.6× | 1.6% | 4 | — | 2 | C+ | |
| ₹555.35 | 17.59× | 2.13× | 0.78× | 10.15× | -83.0% | 24.0% | 8.1% | 4.4% | 12.1% | 9.1% | -7.5% | 0.75× | 2.56× | 3.13× | 1.38× | 0.7% | 4 | 3.49 | 2 | B- | |
| ₹357.75 | 11.25× | 1.32× | 0.51× | 5.63× | -2582.9% | 10.2% | 8.6% | 4.5% | 11.7% | 9.8% | -2.4% | 0.63× | 1.8× | 2.69× | 1.68× | 0.2% | 5 | — | 2 | C+ | |
| ₹75.76 | 18.81× | 1.07× | 0.34× | 9.3× | -511.5% | 5.8% | 3.5% | 1.8% | 5.7% | 6.7% | -14.9% | 0.2× | 1.04× | 3.08× | 2.17× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 17.59× | 1.32× | 0.78× | 9.3× | -91.9% | 12.9% | 8.1% | 4.5% | 11.7% | 9.1% | -7.5% | 0.46× | 1.8× | 3.13× | 1.6× | 0.3% | 4 | 7.63 | 2 | — |





