| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,782.00 | 17.63× | 4.9× | 1.19× | 11.73× | -207.5% | 29.7% | 9.4% | 6.8% | 27.8% | 24.4% | 1.3% | 0.11× | 0.23× | 27.08× | 1.63× | 0.0% | 4 | — | 2 | C+ | |
| ₹46.70 | 7.33× | 1.63× | 0.47× | 6.81× | -52.6% | 36.1% | 10.3% | 6.4% | 22.2% | 16.5% | 7.5% | 1.05× | 2.67× | 3.13× | 1.49× | 0.0% | 5 | — | 2 | B- | |
| ₹56.48 | 10.63× | 9.3× | 0.37× | 4.77× | 2482.5% | 5.6% | 4.2% | 3.5% | 87.4% | 8.7% | 3.0% | 6.9× | -0.12× | 1.64× | 0.71× | 0.0% | 5 | — | 2 | C+ | |
| ₹53.96 | 32.51× | 0.6× | 0.43× | 5.99× | -419.1% | 27.3% | 2.6% | 1.3% | 1.9% | 1.1% | 10.4% | 0.47× | 2.57× | 0.63× | 1.07× | 0.0% | 6 | — | 2 | C+ | |
| ₹120.55 | 596.76× | 3.99× | 1.72× | 29.22× | -139.5% | 19.9% | 4.5% | 0.3% | 0.7% | 3.3% | -6.6% | 0.46× | 2.7× | 1.52× | 1.27× | 0.0% | 4 | — | 1 | C- | |
| ₹64.00 | 14.97× | 1.11× | 0.15× | 7.61× | -4681.3% | 8.8% | 2.0% | 1.0% | 7.4% | 4.0% | -56.9% | 1.4× | 4.2× | 1.72× | 1.01× | 2.4% | 3 | — | 2 | B- | |
| Peer median | — | 14.97× | 1.63× | 0.43× | 6.81× | -139.5% | 19.9% | 4.2% | 1.3% | 7.4% | 4.0% | 3.0% | 1.05× | 2.67× | 1.64× | 1.07× | 0.0% | 5 | — | 2 | — |





